
26B Forfar Street, Mosgiel
Dunedin City
Negotiation
- 2
- 1
- 60m²
- Unit
Tidy, comfortable and convenient
This great little unit provides the opportunity for you to downsize in a convenient location, buy an affordable first home, or add to your low maintenance investment portfolio.
An enclosed porch provides a warm and dry extra space and leads you into a sunny northwest facing open plan living and kitchen area with practical hard flooring and heated by heat pump.
There are two bedrooms, a double master bedroom and a handy second single room, perfect for guests or hobbies. The bathroom and laundry are combined and open out to the handy rear courtyard with clothesline and garden shed.
A carport provides off-street parking.
Convenient to Mosgiel's amenities, this property is handy, tidy and ready for its new owner.
We estimate it would sell for $356,000 as at 5 October 2026, in a range of $305,000 to $405,000.
How we worked this out
| Council valuation, Jun 2025 | $340,000 |
|---|---|
| Market movement in Dunedin City since the council valuation | +3.3% |
| How Mosgiel sells against council values | +0.9% |
| Homes of this age in Mosgiel | +1.0% |
| Homes in this price range | −0.3% |
| Land as a share of the value | +0.5% |
| Nearby recent sales (15) | −0.7% |
| Our estimate | $356,000 |
We start from the council's rating valuation, move it by how sales in the area have moved since against their own council values, then by how properties like this one, nearby sales have done against the same arithmetic. Each step is an average of real sales. Tested every month against sales we had not seen: half land within about 6% of our estimate, and about 8 in 10 within the range. This is an automated estimate, not a registered valuation.
Sign in to rate this property, keep private notes on it and record what you think it is worth. Only you see them.
Home expense estimates
Estimates from the floor area and typical New Zealand prices, not quotes. Power, gas and internet details from the Electricity Authority and Gas Industry Co registries and Chorus.
26B Forfar Street as a rental
| Line | ||
|---|---|---|
| Price Our estimate | ||
| Deposit | ||
| Interest rate | ||
| Rent a week our estimate $455 | ||
| Property manager | ||
| Rent, 52 weeks | $23,660 | |
| Empty between tenants 2 weeks | ||
| Property management 9.2% incl. GST | ||
| Maintenance 5% of rent | ||
| Council rates this year | ||
| Landlord insurance the building | ||
| Net income before interest | $19,474 | |
| Interest $249,200 at 6.00%, interest only | −$14,952 | |
| Cash flow before tax | +$4,522 | |
| Cash flow a week | +$87 | |
| Gross / net yield on the price | 6.6% / 5.5% | |
| Return on equity cash flow on the deposit, before tax | 4.2% | |
| Loses money above this interest rate, before tax | 7.81% | |
The rent covers the interest at rates up to 7.81%. That is 4.2% a year on a $107k deposit. A guide before tax and capital growth, from our estimates; not financial advice.
Property data
- Floor area60 m²
- Decade built1970s
- Bedrooms2
- Bathrooms1
- Parking1 car space
- Property categoryUse not published
- CouncilDunedin City
- Valuation #28010-49900-B
- Valuation date1 Jun 2025
From the council’s rating records and the other sources noted on hover. Bedrooms and bathrooms may come from a past listing. Built is the decade the valuer records.
Title and land
Order a title record- Title numberOT6A/521
- Title typeCross lease
- Legal descriptionFlat B Lot 28 Block V Deposited Plan 471, Carport B Lot 28 Block V Deposited Plan 471 and Shed B Lot 28 Block V Deposited Plan 471; Lot 28 Block V Deposited Plan 471
Owner names and the parties to each instrument are not published on this page. Order the record of title to see them.
Another agency selling this property too, or is it for rent? Import that listing and it shows beside this one.
Building consents
We hold no building consents for this property yet. The council may hold records we have not seen.
If it is yours, claiming it puts the council record, the title and what it costs you to hold in one place — and lets you put your lending, insurance and power out to people who compete for them.
We check your name against the registered owner on the title before a claim is accepted. Nothing on this page changes for anyone else, and no provider is contacted until you ask.
Zoning and hazards
What the council's published maps say about this land. A map is a model of a storm, not a record of one: a LIM or a flood report says more.
Reading the council's maps…
What could you build here?
See whether a granny flat fits beside the house: the Building Act exemption, the national granny flat rules and the zone’s own. Then ask builders to price the shape you pick.
About Mosgiel
Counts describe the records we hold for this territorial authority, not a market forecast. Our estimate above is automated, not a registered valuation; how it was reached is shown with it. Every council figure on this page can be checked against the council's own record.
Like Mosgiel?










The OwnBetter estimate is our own, from sales and council valuations, and is not a registered valuation.
Claim it, then find everything else you own.
A single search across NZ property records finds other titles in your name and in companies you are a director of. Most owners find at least one they had forgotten was held somewhere else.









